NOTES ON COST PROPOSAL:
Snohoco Sheriff's Proposal to Sultan
(Originated 9/1/04)
Certain costs NOT INCLUDED in the proposed Alternative Scenarios (this is not a complete list) are shown below. We will attempt to do a side-by-side comparison of county v. SPD costs later this week.
- 911 Services (Currently this function is assigned to SnoPac. Beginning 1st Qtr. 2005, all county emergency services -- Fire, Police, et al. -- will switch to SERS' Motorola 800 MHz system)
- City Insurance (as it relates to PD)
- Crime and Justice expenses (i.e., costs for jail, court, prosecutor and public defender). In fact, since Sultan has switched from the Snohomish jail to a far less-expensive jail alternative, currently-budgeted SPD costs will decline significantly.
- Some "Administrative overhead" costs (i.e., risk management costs, some insurance. (Additionally, the County Council has shown recent interest in charging some, or all such administrative costs back to cities.)
- In Gold Bar model/plan, costs for out-of-designated-area service calls are not included. Gold Bar's estimated 2004 cost is $18,485. Any amount paid for but not used at the end of 2004 is rebated back to GB.
Notes:
1) The county's labor contract has expired and is heading for negotiation. Historical cost increases on this item have been established at 3% per year. However, Gold Bar's personnel/salary increases have risen 3.6-4.6% in 2004.
2) Costs for per-call service has risen 3.6% each year in 2003 and 2004.
START-UP COSTS SHOWN ON PROPOSAL:
In each scenario (except Models #1 and 2, which are service calls only), a $42,703.00 "start up" cost for each deputy has been included in the annual cost totals. This $42,703 will be charged when (if) Sultan switches over to using the county sheriff services, and whenever a new law enforcement officer is added to the city's officer base. It covers all costs associated with outfitting a law enforcement officer, such as a vehicle, guns, uniforms, etc., in short, anything an officer needs to make him/her "street-ready."
CREDITS OFFERED ON PROPOSAL:
There are two credits shown on Model/Plan #3 through #5, which are reflected in the annual totals, but are not annual costs. These are:
- Use of Police Dept. Building -
Applies an estimated $26,280 credit to the total annual cost. This is an annual credit which will be subtracted from the total annual county costs.
- Equipment Transferred to County Ownership:
The $25,000 annual credit shown and applied to the estimated annual costs is not a true annual cost. As we understand it in talking with the county, this $25,000 credit is prorated over a three-year period for "overhead and existing equipment" the city currently owns which can/will be transferred to the county. But we will try to clarify whether this credit represents $75,000 or $25,000 spread over three years. It was unclear during our discussion.